| 1.1. - 31.3. | 1.1. - 31.3. | |||||
| 2022 | 2021 | 2021 | 20201) | 2019 | 2018 | |
| Net sales | 5 002 | 3 849 | 17 227 | 13 5884) | 10 6394) | 9 4844) |
| Growth of net sales, % | 29,9 % | 16,4 % | 26,8 % | 27,7 % | 12,2 % | 19,8 % |
| SaaS | 3 882 | 2 786 | 12 996 | 10 316 | 7 559 | 6 268 |
| Transactions | 278 | 249 | 1 084 | 956 | 848 | 586 |
| Consulting and other | 843 | 814 | 3 148 | 2 316 | 2 232 | 2 631 |
| Gross margin | 4 449 | 3 447 | 15 335 | 11 941 | 9 300 | 8 565 |
| Gross margin, % | 88,9 % | 89,5 % | 89,0% | 87,9% | 87,4% | 90,3% |
| EBITDA | 1358 | 1 370 | 4 231 | 4 794 | 3 504 | 2 782 |
| EBITDA, % | 27,1 % | 35,6 % | 24,6 % | 35,3 % | 32,9 % | 29,3 % |
| Adjusted EBITDA2) | 1 369 | 1 368 | 5 635 | 4 683 | 3 511 | 2 782 |
| Adjusted EBITDA, % of net sales | 27,4 % | 35,6 % | 32,7 % | 34,5 % | 33,0 % | 29,3 % |
| Operating profit (EBIT) | 1 010 | 1 133 | 3 070 | 3 9064) | 3 1394) | 2 4284) |
| Operating profit (EBIT), % | 20,2 % | 29,4 % | 17,8 % | 28,7 % | 29,5 % | 25,6 % |
| Adjusted EBIT3) | 1 352 | 1 311 | 5 411 | 4 428 | 3 283 | 2 566 |
| Adjusted EBIT, % of net sales | 26,5 % | 34,1 % | 31,4 % | 32,6 % | 30,9 % | 27,1 % |
| Profit (loss) for the review period / financial year | 762 | 884 | 2 272 | 2 9764) | 2 4844) | 1 9124) |
| Profit (loss) for the review period / financial year, % of net sales | 15,2 % | 23,0 % | 13,2 % | 21,9 % | 23,3 % | 20,2 % |
| Equity ratio, % | 77,5 % | 55,3 % | 75,0 % | 61,6 % | 77,9 % | 67,4 % |
| Net debt | -16 449 | -1979 | -15 760 | -3 099 | -3 776 | -2 251 |
| Gearing, % | -72,3 % | -35,1 % | -71,7 % | -44,3 % | -68,5 % | -52,9 % |
| Earnings per share (EPS), EUR 5) | 0,04 | 0,05 | 0,39 | 4 375,92 | 3 652,58 | 2 811,21 |
| Personnel at the end of period | 158 | 118 | 153 | 110 | 79 | 75 |
| Outstanding shares at the end of period | 18 273 726 | 680 | 18 273 726 | 680 | 680 | 680 |
| Average outstanding shares during the period | 18 273 726 | 680 | 5 879 408 | 680 | 680 | 680 |
1) A group structure requiring the preparation of consolidated financial statements was formed in 2020.
2) Adjusted EBITDA is the EBITDA for the period adjusted by costs relating to corporate acquisitions and the listing as well as certain extraordinary items (Covid-19 reduction of pension contribution and Business Finland’s aid).
3) Adjusted EBIT is the operating profit (EBIT) for the period adjusted by the merged companies’ amortisations and goodwill amortisations, and costs relating to corporate acquisitions and the listing as well as certain extraordinary items (Covid-19 reduction of pension contribution and Business Finland’s aid).
4) Audited.
5) Earnings per share (EPS) is calculated using the average number of shares outstanding during the period.
| Key figure | Calculation |
| Gross margin | Net sales - materials and services |
| EBITDA | Operating profit/loss + depreciation, amortisation and impairment |
| Adjusted EBITDA | Operating profit/loss + depreciation, amortisation and impairment - Covid-19, reduction of pension contribution - Business Finland’s aid + M&A costs + IPO costs |
| Operating profit (EBIT) | Net sales + other operating income - materials and services - personnel expenses - other operating expenses - depreciations, amortisations and impairment |
| Adjusted EBIT | Operating profit/loss - COVID-19, reduction of pension contribution - Business Finland’s aid + M&A costs + IPO costs + amortisation of consolidation asset amortisation + amortisation of consolidation goodwill |
| Equity ratio, % | Equity +/- minority interest / Total assets - advances received x100 |
| Net debt | Loans from credit institutions - cash in hand and at bank |
| Gearing, % | Loans from credit institutions - cash in hand and at bank / Equity x100 |
| Earnings per share (EPS) | Profit (loss) for the review period / financial year +/- minority interest / Average number of issue-adjusted shares without treasury shares |